Here is some of the output: (When I copy and paste, the spaces (tabs) between the three sets of numbers disappear and the numbers run together - do not know why -- they show up on my output but not when copy and paste)
Year Your Spouse Taxable Taxable Taxable
Age Age Equity Fixed Income Cash
2017 62 61 $100000 200000 50000
2018 63 62 $105000.0 212000.0 52000.0
2019 64 63 $110250.0 224720.0 54080.0
2020 65 64 $115762.5 238203.2 56243.200000000004
2021 66 65 $121550.625 252495.392 58492.92800000001
2022 67 66 $127628.15625 267645.115 60832.64512000001
2023 68 67 $134009.5640625 283703.822 63265.95092480001
2024 69 68 $140710.042265625 300726.051 65796.58896179202
2025 70 69 $147745.54437890626 318769.614 68428.4525202637
2026 71 70 $155132.82159785158 337895.791 71165.59062107425
2027 72 71 $162889.46267774416 358169.539 74012.21424591723
2028 73 72 $171033.93581163138 379659.711 76972.70281575392
2029 74 73 $179585.63260221295 402439.294 80051.61092838408
2030 75 74 $188564.91423232362 426585.652 83253.67536551945
2031 76 75 $197993.1599439398 452180.791 86583.82238014023
2032 77 76 $207892.8179411368 479311.638 90047.17527534584
2033 78 77 $218287.45883819365 508070.336 93649.06228635968
2034 79 78 $229201.83178010333 538554.557 97395.02477781408
2035 80 79 $240661.9233691085 570867.830 101290.82576892665
2036 81 80 $252695.01953756393 605119.900 105342.45879968372
2037 82 81 $265329.7705144421 641427.094 109556.15715167107
2038 83 82 $278596.25904016424 679912.720 113938.40343773791
2039 84 83 $292526.07199217245 720707.483 118495.93957524744
Year Your Spouse Taxable Taxable Taxable
Age Age Equity Fixed Income Cash
2017 62 61 $100000 200000 50000
2018 63 62 $105000.0 212000.0 52000.0
2019 64 63 $110250.0 224720.0 54080.0
2020 65 64 $115762.5 238203.2 56243.200000000004
2021 66 65 $121550.625 252495.392 58492.92800000001
2022 67 66 $127628.15625 267645.115 60832.64512000001
2023 68 67 $134009.5640625 283703.822 63265.95092480001
2024 69 68 $140710.042265625 300726.051 65796.58896179202
2025 70 69 $147745.54437890626 318769.614 68428.4525202637
2026 71 70 $155132.82159785158 337895.791 71165.59062107425
2027 72 71 $162889.46267774416 358169.539 74012.21424591723
2028 73 72 $171033.93581163138 379659.711 76972.70281575392
2029 74 73 $179585.63260221295 402439.294 80051.61092838408
2030 75 74 $188564.91423232362 426585.652 83253.67536551945
2031 76 75 $197993.1599439398 452180.791 86583.82238014023
2032 77 76 $207892.8179411368 479311.638 90047.17527534584
2033 78 77 $218287.45883819365 508070.336 93649.06228635968
2034 79 78 $229201.83178010333 538554.557 97395.02477781408
2035 80 79 $240661.9233691085 570867.830 101290.82576892665
2036 81 80 $252695.01953756393 605119.900 105342.45879968372
2037 82 81 $265329.7705144421 641427.094 109556.15715167107
2038 83 82 $278596.25904016424 679912.720 113938.40343773791
2039 84 83 $292526.07199217245 720707.483 118495.93957524744